{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Rally","Rigs","Tally","Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rally","index":0,"n_rows":21,"n_cols":14,"rows_kept":21,"cut":false,"hidden":false,"merged":[[0,12,0,13],[0,10,0,11],[0,8,0,9],[0,3,0,4],[3,3,5,3],[16,4,19,13],[20,4,23,13],[12,5,12,8],[12,3,12,4],[7,3,10,5],[7,11,10,13]]}
["Miscellaneous Costs",null,null,"Camping",null,null,null,null,"Meal - Dinner",null,"Meal - Breakfast",null,"Other Charges"]
["Description","Cost",null,"Cost per Day",25,null,null,null,"Adult","Child","Adult","Child","Adult","Child"]
["Person taking trailer to Rally",null,null,null,null,null,"Cost per Person",null,5,10,15,20,13,10]
["Enter Name of person",50,null,"Rig Charge for Trailer Supplies",null,null,"Gratuity -%",15,{"$f":"I3*$H$4/100","v":0.75},{"$f":"J3*$H$4/100","v":1.5},{"$f":"K3*$H$4/100","v":2.25},{"$f":"L3*$H$4/100","v":3}]
["Person taking trailer from Rally",null,null,null,2,null,"Tax - %",6,{"$f":"I3*$H$5/100","v":0.3},{"$f":"J3*$H$5/100","v":0.6},{"$f":"K3*$H$5/100","v":0.9},{"$f":"L3*$H$5/100","v":1.2}]
["Enter Name of person",50,null,null,null,null,"Total",null,{"$f":"SUM(I3:I5)","v":6.05},12.1,18.149999999999999,24.2,13,10]
["Permanent Buffer",100]
["Padding",150,null,"CAUTION: CHANGE ONLY AREAS COLORED YELLOW!!!!!",null,null,null,null,null,null,null,"Other Charges can be used for things like Tickets, Craft Purchases, etc."]
[]
[]
[]
[]
[null,null,null,"Rally Month/Location ----",null,"August - Bloomsburg"]
[]
[null,null,null,"Automatic Sorting"]
[]
[null,null,null,null,"Sort for Parking Captian - Hold the \"Ctrl\" + \"Shift\" keys then press the letter \"P\" key.  This will sort the \"Arrival Date\" and the \"Name\" in A to Z sequence.  This should be done prior to printing. The Parking Captain would like this one week prior to the Rally.  If you print in PDF format you can email it to him."]
[]
[]
[]
[null,null,null,null,"Sort for Final Registration - Hold the \"Ctrl\" + \"Shift\" keys , then press the letter \"R\" key.  This will sort the \"Name\" in A to Z sequence.  This can be done anytime, but should be done prior to printing for final Registration."]

{"sheet":"Rigs","index":1,"n_rows":101,"n_cols":22,"rows_kept":101,"cut":false,"hidden":false,"merged":[[14,20,20,22]]}
["Nr Rigs","Arrival Date","Reason Code","Name","Phone Number","FMCA #","Size","Nr Nights Camping","Nr Adults","Nr Adult Dinners","Nr Child Dinners","Nr Adult Break","Nr Child Break","Nr Adult Other","Nr Child Other","Registration Deposit","Check Nr","Date of Deposit","Late Fee",null,"Reason Code Table","Description"]
[null,null,null,"Totals",null,null,null,null,{"$f":"SUM(I3:I101)","v":2},{"$f":"SUM(J3:J101)","v":2},2,2,2,2,2,{"$f":"SUM(P3:P101)","v":50}]
[1,"Fri","C","L Name, F Name",1234567890,"Fnnnnn",40,2,2,2,2,2,2,2,2,50,123,"2018-05-16",0,null,"C","Committee"]
[{"$f":"A3+1","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"H","Handicapped"]
[3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"F","First Timer"]
[4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"N","Not Camping"]
[5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"CAUTION: CHANGE ONLY AREAS COLORED YELLOW!!!!!"]
[14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"A35+1","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"A67+1","v":66},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Tally","index":2,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[[11,13,13,13],[15,13,21,15],[2,14,4,14],[5,14,7,14],[2,13,4,13],[5,13,7,13],[8,13,10,13]]}
["Nr Rigs","Name","FMCA #","Camp Fee","$ Meals","$ Other (Tickets, etc.)","Misc","Total","Initial Deposit","Bal. Due","Final Check #","Bal. Paid","Trailer Supply","Total Collected"]
[null,"Rally Totals",null,{"$f":"SUM(D3:D100)","v":50},{"$f":"SUM(E3:E100)","v":121},{"$f":"SUM(F3:F100)","v":46},null,null,{"$f":"SUM(I3:I100)","v":50},{"$f":"SUM(J3:J100)","v":519},null,{"$f":"SUM(L3:L100)","v":519},{"$f":"SUM(M3:M100)","v":2},{"$f":"$I$2+$L$2","v":569}]
[1,{"$f":"IF(+Rigs!D3=\"\",\"\",Rigs!D3)","v":"L Name, F Name"},{"$f":"IF(+Rigs!F3=\"\",\"\",Rigs!F3)","v":"Fnnnnn"},{"$f":"IF(Rigs!H3>0,+Rally!$E$2*Rigs!H3,\"\")","v":50},{"$f":"IF(SUM(Rigs!J3:M3)>0,((Rally!$I$6*Rigs!J3)+(Rally!$J$6*Rigs!K3)+(Rally!$K$6*Rigs!L3)+(Rally!$L$6*Rigs!M3)),\"\")","v":121},{"$f":"IF(SUM(Rigs!N3:O3)>0,((Rally!$M$6*Rigs!N3)+(Rally!$N$6*Rigs!O3)),\"\")","v":46},{"$f":"IF(Rigs!I3>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I3)+Rigs!S3,\"\")","v":350},{"$f":"IF(SUM(D3:G3)<>0,SUM(D3:G3)+IF(SUM(M3:M3)>0,M3,0),\"\")","v":569},{"$f":"IF(Rigs!P3<>0,+Rigs!P3,\"\")","v":50},{"$f":"+IF(SUM(D3:G3)<>0,IF(SUM(I3:I3)>0,ROUNDUP(H3-I3,0),ROUNDUP(H3,0)),\"\")","v":519},null,519,{"$f":"IF(Rigs!I3>0,+Rally!$E$5,\"\")","v":2},"Total Expenses","TotalExpenses minus Trailer Supply"]
[{"$f":"A3+1","v":2},{"$f":"IF(+Rigs!D4=\"\",\"\",Rigs!D4)","v":""},{"$f":"IF(+Rigs!F4=\"\",\"\",Rigs!F4)","v":""},{"$f":"IF(Rigs!H4>0,+Rally!$E$2*Rigs!H4,\"\")","v":""},{"$f":"IF(SUM(Rigs!J4:M4)>0,((Rally!$I$6*Rigs!J4)+(Rally!$J$6*Rigs!K4)+(Rally!$K$6*Rigs!L4)+(Rally!$L$6*Rigs!M4)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N4:O4)>0,((Rally!$M$6*Rigs!N4)+(Rally!$N$6*Rigs!O4)),\"\")","v":""},{"$f":"IF(Rigs!I4>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I4)+Rigs!S4,\"\")","v":""},{"$f":"IF(SUM(D4:G4)<>0,SUM(D4:G4)+IF(SUM(M4:M4)>0,M4,0),\"\")","v":""},{"$f":"IF(Rigs!P4<>0,+Rigs!P4,\"\")","v":""},{"$f":"+IF(SUM(D4:G4)<>0,IF(SUM(I4:I4)>0,ROUNDUP(H4-I4,0),ROUNDUP(H4,0)),\"\")","v":""},null,null,{"$f":"IF(Rigs!I4>0,+Rally!$E$5,\"\")","v":""},"Total Collected"]
[3,{"$f":"IF(+Rigs!D5=\"\",\"\",Rigs!D5)","v":""},{"$f":"IF(+Rigs!F5=\"\",\"\",Rigs!F5)","v":""},{"$f":"IF(Rigs!H5>0,+Rally!$E$2*Rigs!H5,\"\")","v":""},{"$f":"IF(SUM(Rigs!J5:M5)>0,((Rally!$I$6*Rigs!J5)+(Rally!$J$6*Rigs!K5)+(Rally!$K$6*Rigs!L5)+(Rally!$L$6*Rigs!M5)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N5:O5)>0,((Rally!$M$6*Rigs!N5)+(Rally!$N$6*Rigs!O5)),\"\")","v":""},{"$f":"IF(Rigs!I5>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I5)+Rigs!S5,\"\")","v":""},"",{"$f":"IF(Rigs!P5<>0,+Rigs!P5,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I5>0,+Rally!$E$5,\"\")","v":""},"Total Collected"]
[4,{"$f":"IF(+Rigs!D6=\"\",\"\",Rigs!D6)","v":""},{"$f":"IF(+Rigs!F6=\"\",\"\",Rigs!F6)","v":""},{"$f":"IF(Rigs!H6>0,+Rally!$E$2*Rigs!H6,\"\")","v":""},{"$f":"IF(SUM(Rigs!J6:M6)>0,((Rally!$I$6*Rigs!J6)+(Rally!$J$6*Rigs!K6)+(Rally!$K$6*Rigs!L6)+(Rally!$L$6*Rigs!M6)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N6:O6)>0,((Rally!$M$6*Rigs!N6)+(Rally!$N$6*Rigs!O6)),\"\")","v":""},{"$f":"IF(Rigs!I6>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I6)+Rigs!S6,\"\")","v":""},"",{"$f":"IF(Rigs!P6<>0,+Rigs!P6,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I6>0,+Rally!$E$5,\"\")","v":""},{"$f":"$D$2+$E$2+SUM(Rally!$B$3:$B$59)","v":521},{"$f":"$D$2+$E$2+SUM(Rally!$B$3:$B$59)-$M$2","v":519}]
[5,{"$f":"IF(+Rigs!D7=\"\",\"\",Rigs!D7)","v":""},{"$f":"IF(+Rigs!F7=\"\",\"\",Rigs!F7)","v":""},{"$f":"IF(Rigs!H7>0,+Rally!$E$2*Rigs!H7,\"\")","v":""},{"$f":"IF(SUM(Rigs!J7:M7)>0,((Rally!$I$6*Rigs!J7)+(Rally!$J$6*Rigs!K7)+(Rally!$K$6*Rigs!L7)+(Rally!$L$6*Rigs!M7)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N7:O7)>0,((Rally!$M$6*Rigs!N7)+(Rally!$N$6*Rigs!O7)),\"\")","v":""},{"$f":"IF(Rigs!I7>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I7)+Rigs!S7,\"\")","v":""},"",{"$f":"IF(Rigs!P7<>0,+Rigs!P7,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I7>0,+Rally!$E$5,\"\")","v":""}]
[6,{"$f":"IF(+Rigs!D8=\"\",\"\",Rigs!D8)","v":""},{"$f":"IF(+Rigs!F8=\"\",\"\",Rigs!F8)","v":""},{"$f":"IF(Rigs!H8>0,+Rally!$E$2*Rigs!H8,\"\")","v":""},{"$f":"IF(SUM(Rigs!J8:M8)>0,((Rally!$I$6*Rigs!J8)+(Rally!$J$6*Rigs!K8)+(Rally!$K$6*Rigs!L8)+(Rally!$L$6*Rigs!M8)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N8:O8)>0,((Rally!$M$6*Rigs!N8)+(Rally!$N$6*Rigs!O8)),\"\")","v":""},{"$f":"IF(Rigs!I8>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I8)+Rigs!S8,\"\")","v":""},"",{"$f":"IF(Rigs!P8<>0,+Rigs!P8,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I8>0,+Rally!$E$5,\"\")","v":""}]
[7,{"$f":"IF(+Rigs!D9=\"\",\"\",Rigs!D9)","v":""},{"$f":"IF(+Rigs!F9=\"\",\"\",Rigs!F9)","v":""},{"$f":"IF(Rigs!H9>0,+Rally!$E$2*Rigs!H9,\"\")","v":""},{"$f":"IF(SUM(Rigs!J9:M9)>0,((Rally!$I$6*Rigs!J9)+(Rally!$J$6*Rigs!K9)+(Rally!$K$6*Rigs!L9)+(Rally!$L$6*Rigs!M9)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N9:O9)>0,((Rally!$M$6*Rigs!N9)+(Rally!$N$6*Rigs!O9)),\"\")","v":""},{"$f":"IF(Rigs!I9>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I9)+Rigs!S9,\"\")","v":""},"",{"$f":"IF(Rigs!P9<>0,+Rigs!P9,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I9>0,+Rally!$E$5,\"\")","v":""},"Profit/Loss"]
[8,{"$f":"IF(+Rigs!D10=\"\",\"\",Rigs!D10)","v":""},{"$f":"IF(+Rigs!F10=\"\",\"\",Rigs!F10)","v":""},{"$f":"IF(Rigs!H10>0,+Rally!$E$2*Rigs!H10,\"\")","v":""},{"$f":"IF(SUM(Rigs!J10:M10)>0,((Rally!$I$6*Rigs!J10)+(Rally!$J$6*Rigs!K10)+(Rally!$K$6*Rigs!L10)+(Rally!$L$6*Rigs!M10)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N10:O10)>0,((Rally!$M$6*Rigs!N10)+(Rally!$N$6*Rigs!O10)),\"\")","v":""},{"$f":"IF(Rigs!I10>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I10)+Rigs!S10,\"\")","v":""},"",{"$f":"IF(Rigs!P10<>0,+Rigs!P10,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I10>0,+Rally!$E$5,\"\")","v":""},"Total Collected"]
[9,{"$f":"IF(+Rigs!D11=\"\",\"\",Rigs!D11)","v":""},{"$f":"IF(+Rigs!F11=\"\",\"\",Rigs!F11)","v":""},{"$f":"IF(Rigs!H11>0,+Rally!$E$2*Rigs!H11,\"\")","v":""},{"$f":"IF(SUM(Rigs!J11:M11)>0,((Rally!$I$6*Rigs!J11)+(Rally!$J$6*Rigs!K11)+(Rally!$K$6*Rigs!L11)+(Rally!$L$6*Rigs!M11)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N11:O11)>0,((Rally!$M$6*Rigs!N11)+(Rally!$N$6*Rigs!O11)),\"\")","v":""},{"$f":"IF(Rigs!I11>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I11)+Rigs!S11,\"\")","v":""},"",{"$f":"IF(Rigs!P11<>0,+Rigs!P11,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I11>0,+Rally!$E$5,\"\")","v":""},"Total Collected"]
[10,{"$f":"IF(+Rigs!D12=\"\",\"\",Rigs!D12)","v":""},{"$f":"IF(+Rigs!F12=\"\",\"\",Rigs!F12)","v":""},{"$f":"IF(Rigs!H12>0,+Rally!$E$2*Rigs!H12,\"\")","v":""},{"$f":"IF(SUM(Rigs!J12:M12)>0,((Rally!$I$6*Rigs!J12)+(Rally!$J$6*Rigs!K12)+(Rally!$K$6*Rigs!L12)+(Rally!$L$6*Rigs!M12)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N12:O12)>0,((Rally!$M$6*Rigs!N12)+(Rally!$N$6*Rigs!O12)),\"\")","v":""},{"$f":"IF(Rigs!I12>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I12)+Rigs!S12,\"\")","v":""},"",{"$f":"IF(Rigs!P12<>0,+Rigs!P12,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I12>0,+Rally!$E$5,\"\")","v":""},{"$f":"$N$2-$N$6","v":48}]
[11,{"$f":"IF(+Rigs!D13=\"\",\"\",Rigs!D13)","v":""},{"$f":"IF(+Rigs!F13=\"\",\"\",Rigs!F13)","v":""},{"$f":"IF(Rigs!H13>0,+Rally!$E$2*Rigs!H13,\"\")","v":""},{"$f":"IF(SUM(Rigs!J13:M13)>0,((Rally!$I$6*Rigs!J13)+(Rally!$J$6*Rigs!K13)+(Rally!$K$6*Rigs!L13)+(Rally!$L$6*Rigs!M13)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N13:O13)>0,((Rally!$M$6*Rigs!N13)+(Rally!$N$6*Rigs!O13)),\"\")","v":""},{"$f":"IF(Rigs!I13>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I13)+Rigs!S13,\"\")","v":""},"",{"$f":"IF(Rigs!P13<>0,+Rigs!P13,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I13>0,+Rally!$E$5,\"\")","v":""}]
[12,{"$f":"IF(+Rigs!D14=\"\",\"\",Rigs!D14)","v":""},{"$f":"IF(+Rigs!F14=\"\",\"\",Rigs!F14)","v":""},{"$f":"IF(Rigs!H14>0,+Rally!$E$2*Rigs!H14,\"\")","v":""},{"$f":"IF(SUM(Rigs!J14:M14)>0,((Rally!$I$6*Rigs!J14)+(Rally!$J$6*Rigs!K14)+(Rally!$K$6*Rigs!L14)+(Rally!$L$6*Rigs!M14)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N14:O14)>0,((Rally!$M$6*Rigs!N14)+(Rally!$N$6*Rigs!O14)),\"\")","v":""},{"$f":"IF(Rigs!I14>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I14)+Rigs!S14,\"\")","v":""},"",{"$f":"IF(Rigs!P14<>0,+Rigs!P14,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I14>0,+Rally!$E$5,\"\")","v":""}]
[13,{"$f":"IF(+Rigs!D15=\"\",\"\",Rigs!D15)","v":""},{"$f":"IF(+Rigs!F15=\"\",\"\",Rigs!F15)","v":""},{"$f":"IF(Rigs!H15>0,+Rally!$E$2*Rigs!H15,\"\")","v":""},{"$f":"IF(SUM(Rigs!J15:M15)>0,((Rally!$I$6*Rigs!J15)+(Rally!$J$6*Rigs!K15)+(Rally!$K$6*Rigs!L15)+(Rally!$L$6*Rigs!M15)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N15:O15)>0,((Rally!$M$6*Rigs!N15)+(Rally!$N$6*Rigs!O15)),\"\")","v":""},{"$f":"IF(Rigs!I15>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I15)+Rigs!S15,\"\")","v":""},"",{"$f":"IF(Rigs!P15<>0,+Rigs!P15,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I15>0,+Rally!$E$5,\"\")","v":""}]
[14,{"$f":"IF(+Rigs!D16=\"\",\"\",Rigs!D16)","v":""},{"$f":"IF(+Rigs!F16=\"\",\"\",Rigs!F16)","v":""},{"$f":"IF(Rigs!H16>0,+Rally!$E$2*Rigs!H16,\"\")","v":""},{"$f":"IF(SUM(Rigs!J16:M16)>0,((Rally!$I$6*Rigs!J16)+(Rally!$J$6*Rigs!K16)+(Rally!$K$6*Rigs!L16)+(Rally!$L$6*Rigs!M16)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N16:O16)>0,((Rally!$M$6*Rigs!N16)+(Rally!$N$6*Rigs!O16)),\"\")","v":""},{"$f":"IF(Rigs!I16>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I16)+Rigs!S16,\"\")","v":""},"",{"$f":"IF(Rigs!P16<>0,+Rigs!P16,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I16>0,+Rally!$E$5,\"\")","v":""},"CAUTION: CHANGE ONLY AREAS COLORED YELLOW!!!!!"]
[15,{"$f":"IF(+Rigs!D17=\"\",\"\",Rigs!D17)","v":""},{"$f":"IF(+Rigs!F17=\"\",\"\",Rigs!F17)","v":""},{"$f":"IF(Rigs!H17>0,+Rally!$E$2*Rigs!H17,\"\")","v":""},{"$f":"IF(SUM(Rigs!J17:M17)>0,((Rally!$I$6*Rigs!J17)+(Rally!$J$6*Rigs!K17)+(Rally!$K$6*Rigs!L17)+(Rally!$L$6*Rigs!M17)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N17:O17)>0,((Rally!$M$6*Rigs!N17)+(Rally!$N$6*Rigs!O17)),\"\")","v":""},{"$f":"IF(Rigs!I17>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I17)+Rigs!S17,\"\")","v":""},"",{"$f":"IF(Rigs!P17<>0,+Rigs!P17,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I17>0,+Rally!$E$5,\"\")","v":""}]
[16,{"$f":"IF(+Rigs!D18=\"\",\"\",Rigs!D18)","v":""},{"$f":"IF(+Rigs!F18=\"\",\"\",Rigs!F18)","v":""},{"$f":"IF(Rigs!H18>0,+Rally!$E$2*Rigs!H18,\"\")","v":""},{"$f":"IF(SUM(Rigs!J18:M18)>0,((Rally!$I$6*Rigs!J18)+(Rally!$J$6*Rigs!K18)+(Rally!$K$6*Rigs!L18)+(Rally!$L$6*Rigs!M18)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N18:O18)>0,((Rally!$M$6*Rigs!N18)+(Rally!$N$6*Rigs!O18)),\"\")","v":""},{"$f":"IF(Rigs!I18>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I18)+Rigs!S18,\"\")","v":""},"",{"$f":"IF(Rigs!P18<>0,+Rigs!P18,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I18>0,+Rally!$E$5,\"\")","v":""}]
[17,{"$f":"IF(+Rigs!D19=\"\",\"\",Rigs!D19)","v":""},{"$f":"IF(+Rigs!F19=\"\",\"\",Rigs!F19)","v":""},{"$f":"IF(Rigs!H19>0,+Rally!$E$2*Rigs!H19,\"\")","v":""},{"$f":"IF(SUM(Rigs!J19:M19)>0,((Rally!$I$6*Rigs!J19)+(Rally!$J$6*Rigs!K19)+(Rally!$K$6*Rigs!L19)+(Rally!$L$6*Rigs!M19)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N19:O19)>0,((Rally!$M$6*Rigs!N19)+(Rally!$N$6*Rigs!O19)),\"\")","v":""},{"$f":"IF(Rigs!I19>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I19)+Rigs!S19,\"\")","v":""},"",{"$f":"IF(Rigs!P19<>0,+Rigs!P19,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I19>0,+Rally!$E$5,\"\")","v":""}]
[18,{"$f":"IF(+Rigs!D20=\"\",\"\",Rigs!D20)","v":""},{"$f":"IF(+Rigs!F20=\"\",\"\",Rigs!F20)","v":""},{"$f":"IF(Rigs!H20>0,+Rally!$E$2*Rigs!H20,\"\")","v":""},{"$f":"IF(SUM(Rigs!J20:M20)>0,((Rally!$I$6*Rigs!J20)+(Rally!$J$6*Rigs!K20)+(Rally!$K$6*Rigs!L20)+(Rally!$L$6*Rigs!M20)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N20:O20)>0,((Rally!$M$6*Rigs!N20)+(Rally!$N$6*Rigs!O20)),\"\")","v":""},{"$f":"IF(Rigs!I20>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I20)+Rigs!S20,\"\")","v":""},"",{"$f":"IF(Rigs!P20<>0,+Rigs!P20,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I20>0,+Rally!$E$5,\"\")","v":""}]
[19,{"$f":"IF(+Rigs!D21=\"\",\"\",Rigs!D21)","v":""},{"$f":"IF(+Rigs!F21=\"\",\"\",Rigs!F21)","v":""},{"$f":"IF(Rigs!H21>0,+Rally!$E$2*Rigs!H21,\"\")","v":""},{"$f":"IF(SUM(Rigs!J21:M21)>0,((Rally!$I$6*Rigs!J21)+(Rally!$J$6*Rigs!K21)+(Rally!$K$6*Rigs!L21)+(Rally!$L$6*Rigs!M21)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N21:O21)>0,((Rally!$M$6*Rigs!N21)+(Rally!$N$6*Rigs!O21)),\"\")","v":""},{"$f":"IF(Rigs!I21>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I21)+Rigs!S21,\"\")","v":""},"",{"$f":"IF(Rigs!P21<>0,+Rigs!P21,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I21>0,+Rally!$E$5,\"\")","v":""}]
[20,{"$f":"IF(+Rigs!D22=\"\",\"\",Rigs!D22)","v":""},{"$f":"IF(+Rigs!F22=\"\",\"\",Rigs!F22)","v":""},{"$f":"IF(Rigs!H22>0,+Rally!$E$2*Rigs!H22,\"\")","v":""},{"$f":"IF(SUM(Rigs!J22:M22)>0,((Rally!$I$6*Rigs!J22)+(Rally!$J$6*Rigs!K22)+(Rally!$K$6*Rigs!L22)+(Rally!$L$6*Rigs!M22)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N22:O22)>0,((Rally!$M$6*Rigs!N22)+(Rally!$N$6*Rigs!O22)),\"\")","v":""},{"$f":"IF(Rigs!I22>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I22)+Rigs!S22,\"\")","v":""},"",{"$f":"IF(Rigs!P22<>0,+Rigs!P22,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I22>0,+Rally!$E$5,\"\")","v":""}]
[21,{"$f":"IF(+Rigs!D23=\"\",\"\",Rigs!D23)","v":""},{"$f":"IF(+Rigs!F23=\"\",\"\",Rigs!F23)","v":""},{"$f":"IF(Rigs!H23>0,+Rally!$E$2*Rigs!H23,\"\")","v":""},{"$f":"IF(SUM(Rigs!J23:M23)>0,((Rally!$I$6*Rigs!J23)+(Rally!$J$6*Rigs!K23)+(Rally!$K$6*Rigs!L23)+(Rally!$L$6*Rigs!M23)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N23:O23)>0,((Rally!$M$6*Rigs!N23)+(Rally!$N$6*Rigs!O23)),\"\")","v":""},{"$f":"IF(Rigs!I23>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I23)+Rigs!S23,\"\")","v":""},"",{"$f":"IF(Rigs!P23<>0,+Rigs!P23,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I23>0,+Rally!$E$5,\"\")","v":""}]
[22,{"$f":"IF(+Rigs!D24=\"\",\"\",Rigs!D24)","v":""},{"$f":"IF(+Rigs!F24=\"\",\"\",Rigs!F24)","v":""},{"$f":"IF(Rigs!H24>0,+Rally!$E$2*Rigs!H24,\"\")","v":""},{"$f":"IF(SUM(Rigs!J24:M24)>0,((Rally!$I$6*Rigs!J24)+(Rally!$J$6*Rigs!K24)+(Rally!$K$6*Rigs!L24)+(Rally!$L$6*Rigs!M24)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N24:O24)>0,((Rally!$M$6*Rigs!N24)+(Rally!$N$6*Rigs!O24)),\"\")","v":""},{"$f":"IF(Rigs!I24>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I24)+Rigs!S24,\"\")","v":""},"",{"$f":"IF(Rigs!P24<>0,+Rigs!P24,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I24>0,+Rally!$E$5,\"\")","v":""}]
[23,{"$f":"IF(+Rigs!D25=\"\",\"\",Rigs!D25)","v":""},{"$f":"IF(+Rigs!F25=\"\",\"\",Rigs!F25)","v":""},{"$f":"IF(Rigs!H25>0,+Rally!$E$2*Rigs!H25,\"\")","v":""},{"$f":"IF(SUM(Rigs!J25:M25)>0,((Rally!$I$6*Rigs!J25)+(Rally!$J$6*Rigs!K25)+(Rally!$K$6*Rigs!L25)+(Rally!$L$6*Rigs!M25)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N25:O25)>0,((Rally!$M$6*Rigs!N25)+(Rally!$N$6*Rigs!O25)),\"\")","v":""},{"$f":"IF(Rigs!I25>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I25)+Rigs!S25,\"\")","v":""},"",{"$f":"IF(Rigs!P25<>0,+Rigs!P25,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I25>0,+Rally!$E$5,\"\")","v":""}]
[24,{"$f":"IF(+Rigs!D26=\"\",\"\",Rigs!D26)","v":""},{"$f":"IF(+Rigs!F26=\"\",\"\",Rigs!F26)","v":""},{"$f":"IF(Rigs!H26>0,+Rally!$E$2*Rigs!H26,\"\")","v":""},{"$f":"IF(SUM(Rigs!J26:M26)>0,((Rally!$I$6*Rigs!J26)+(Rally!$J$6*Rigs!K26)+(Rally!$K$6*Rigs!L26)+(Rally!$L$6*Rigs!M26)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N26:O26)>0,((Rally!$M$6*Rigs!N26)+(Rally!$N$6*Rigs!O26)),\"\")","v":""},{"$f":"IF(Rigs!I26>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I26)+Rigs!S26,\"\")","v":""},"",{"$f":"IF(Rigs!P26<>0,+Rigs!P26,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I26>0,+Rally!$E$5,\"\")","v":""}]
[25,{"$f":"IF(+Rigs!D27=\"\",\"\",Rigs!D27)","v":""},{"$f":"IF(+Rigs!F27=\"\",\"\",Rigs!F27)","v":""},{"$f":"IF(Rigs!H27>0,+Rally!$E$2*Rigs!H27,\"\")","v":""},{"$f":"IF(SUM(Rigs!J27:M27)>0,((Rally!$I$6*Rigs!J27)+(Rally!$J$6*Rigs!K27)+(Rally!$K$6*Rigs!L27)+(Rally!$L$6*Rigs!M27)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N27:O27)>0,((Rally!$M$6*Rigs!N27)+(Rally!$N$6*Rigs!O27)),\"\")","v":""},{"$f":"IF(Rigs!I27>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I27)+Rigs!S27,\"\")","v":""},"",{"$f":"IF(Rigs!P27<>0,+Rigs!P27,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I27>0,+Rally!$E$5,\"\")","v":""}]
[26,{"$f":"IF(+Rigs!D28=\"\",\"\",Rigs!D28)","v":""},{"$f":"IF(+Rigs!F28=\"\",\"\",Rigs!F28)","v":""},{"$f":"IF(Rigs!H28>0,+Rally!$E$2*Rigs!H28,\"\")","v":""},{"$f":"IF(SUM(Rigs!J28:M28)>0,((Rally!$I$6*Rigs!J28)+(Rally!$J$6*Rigs!K28)+(Rally!$K$6*Rigs!L28)+(Rally!$L$6*Rigs!M28)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N28:O28)>0,((Rally!$M$6*Rigs!N28)+(Rally!$N$6*Rigs!O28)),\"\")","v":""},{"$f":"IF(Rigs!I28>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I28)+Rigs!S28,\"\")","v":""},"",{"$f":"IF(Rigs!P28<>0,+Rigs!P28,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I28>0,+Rally!$E$5,\"\")","v":""}]
[27,{"$f":"IF(+Rigs!D29=\"\",\"\",Rigs!D29)","v":""},{"$f":"IF(+Rigs!F29=\"\",\"\",Rigs!F29)","v":""},{"$f":"IF(Rigs!H29>0,+Rally!$E$2*Rigs!H29,\"\")","v":""},{"$f":"IF(SUM(Rigs!J29:M29)>0,((Rally!$I$6*Rigs!J29)+(Rally!$J$6*Rigs!K29)+(Rally!$K$6*Rigs!L29)+(Rally!$L$6*Rigs!M29)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N29:O29)>0,((Rally!$M$6*Rigs!N29)+(Rally!$N$6*Rigs!O29)),\"\")","v":""},{"$f":"IF(Rigs!I29>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I29)+Rigs!S29,\"\")","v":""},"",{"$f":"IF(Rigs!P29<>0,+Rigs!P29,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I29>0,+Rally!$E$5,\"\")","v":""}]
[28,{"$f":"IF(+Rigs!D30=\"\",\"\",Rigs!D30)","v":""},{"$f":"IF(+Rigs!F30=\"\",\"\",Rigs!F30)","v":""},{"$f":"IF(Rigs!H30>0,+Rally!$E$2*Rigs!H30,\"\")","v":""},{"$f":"IF(SUM(Rigs!J30:M30)>0,((Rally!$I$6*Rigs!J30)+(Rally!$J$6*Rigs!K30)+(Rally!$K$6*Rigs!L30)+(Rally!$L$6*Rigs!M30)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N30:O30)>0,((Rally!$M$6*Rigs!N30)+(Rally!$N$6*Rigs!O30)),\"\")","v":""},{"$f":"IF(Rigs!I30>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I30)+Rigs!S30,\"\")","v":""},"",{"$f":"IF(Rigs!P30<>0,+Rigs!P30,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I30>0,+Rally!$E$5,\"\")","v":""}]
[29,{"$f":"IF(+Rigs!D31=\"\",\"\",Rigs!D31)","v":""},{"$f":"IF(+Rigs!F31=\"\",\"\",Rigs!F31)","v":""},{"$f":"IF(Rigs!H31>0,+Rally!$E$2*Rigs!H31,\"\")","v":""},{"$f":"IF(SUM(Rigs!J31:M31)>0,((Rally!$I$6*Rigs!J31)+(Rally!$J$6*Rigs!K31)+(Rally!$K$6*Rigs!L31)+(Rally!$L$6*Rigs!M31)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N31:O31)>0,((Rally!$M$6*Rigs!N31)+(Rally!$N$6*Rigs!O31)),\"\")","v":""},{"$f":"IF(Rigs!I31>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I31)+Rigs!S31,\"\")","v":""},"",{"$f":"IF(Rigs!P31<>0,+Rigs!P31,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I31>0,+Rally!$E$5,\"\")","v":""}]
[30,{"$f":"IF(+Rigs!D32=\"\",\"\",Rigs!D32)","v":""},{"$f":"IF(+Rigs!F32=\"\",\"\",Rigs!F32)","v":""},{"$f":"IF(Rigs!H32>0,+Rally!$E$2*Rigs!H32,\"\")","v":""},{"$f":"IF(SUM(Rigs!J32:M32)>0,((Rally!$I$6*Rigs!J32)+(Rally!$J$6*Rigs!K32)+(Rally!$K$6*Rigs!L32)+(Rally!$L$6*Rigs!M32)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N32:O32)>0,((Rally!$M$6*Rigs!N32)+(Rally!$N$6*Rigs!O32)),\"\")","v":""},{"$f":"IF(Rigs!I32>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I32)+Rigs!S32,\"\")","v":""},"",{"$f":"IF(Rigs!P32<>0,+Rigs!P32,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I32>0,+Rally!$E$5,\"\")","v":""}]
[31,{"$f":"IF(+Rigs!D33=\"\",\"\",Rigs!D33)","v":""},{"$f":"IF(+Rigs!F33=\"\",\"\",Rigs!F33)","v":""},{"$f":"IF(Rigs!H33>0,+Rally!$E$2*Rigs!H33,\"\")","v":""},{"$f":"IF(SUM(Rigs!J33:M33)>0,((Rally!$I$6*Rigs!J33)+(Rally!$J$6*Rigs!K33)+(Rally!$K$6*Rigs!L33)+(Rally!$L$6*Rigs!M33)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N33:O33)>0,((Rally!$M$6*Rigs!N33)+(Rally!$N$6*Rigs!O33)),\"\")","v":""},{"$f":"IF(Rigs!I33>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I33)+Rigs!S33,\"\")","v":""},"",{"$f":"IF(Rigs!P33<>0,+Rigs!P33,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I33>0,+Rally!$E$5,\"\")","v":""}]
[32,{"$f":"IF(+Rigs!D34=\"\",\"\",Rigs!D34)","v":""},{"$f":"IF(+Rigs!F34=\"\",\"\",Rigs!F34)","v":""},{"$f":"IF(Rigs!H34>0,+Rally!$E$2*Rigs!H34,\"\")","v":""},{"$f":"IF(SUM(Rigs!J34:M34)>0,((Rally!$I$6*Rigs!J34)+(Rally!$J$6*Rigs!K34)+(Rally!$K$6*Rigs!L34)+(Rally!$L$6*Rigs!M34)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N34:O34)>0,((Rally!$M$6*Rigs!N34)+(Rally!$N$6*Rigs!O34)),\"\")","v":""},{"$f":"IF(Rigs!I34>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I34)+Rigs!S34,\"\")","v":""},"",{"$f":"IF(Rigs!P34<>0,+Rigs!P34,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I34>0,+Rally!$E$5,\"\")","v":""}]
[33,{"$f":"IF(+Rigs!D35=\"\",\"\",Rigs!D35)","v":""},{"$f":"IF(+Rigs!F35=\"\",\"\",Rigs!F35)","v":""},{"$f":"IF(Rigs!H35>0,+Rally!$E$2*Rigs!H35,\"\")","v":""},{"$f":"IF(SUM(Rigs!J35:M35)>0,((Rally!$I$6*Rigs!J35)+(Rally!$J$6*Rigs!K35)+(Rally!$K$6*Rigs!L35)+(Rally!$L$6*Rigs!M35)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N35:O35)>0,((Rally!$M$6*Rigs!N35)+(Rally!$N$6*Rigs!O35)),\"\")","v":""},{"$f":"IF(Rigs!I35>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I35)+Rigs!S35,\"\")","v":""},"",{"$f":"IF(Rigs!P35<>0,+Rigs!P35,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I35>0,+Rally!$E$5,\"\")","v":""}]
[34,{"$f":"IF(+Rigs!D36=\"\",\"\",Rigs!D36)","v":""},{"$f":"IF(+Rigs!F36=\"\",\"\",Rigs!F36)","v":""},{"$f":"IF(Rigs!H36>0,+Rally!$E$2*Rigs!H36,\"\")","v":""},{"$f":"IF(SUM(Rigs!J36:M36)>0,((Rally!$I$6*Rigs!J36)+(Rally!$J$6*Rigs!K36)+(Rally!$K$6*Rigs!L36)+(Rally!$L$6*Rigs!M36)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N36:O36)>0,((Rally!$M$6*Rigs!N36)+(Rally!$N$6*Rigs!O36)),\"\")","v":""},{"$f":"IF(Rigs!I36>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I36)+Rigs!S36,\"\")","v":""},"",{"$f":"IF(Rigs!P36<>0,+Rigs!P36,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I36>0,+Rally!$E$5,\"\")","v":""}]
[35,{"$f":"IF(+Rigs!D37=\"\",\"\",Rigs!D37)","v":""},{"$f":"IF(+Rigs!F37=\"\",\"\",Rigs!F37)","v":""},{"$f":"IF(Rigs!H37>0,+Rally!$E$2*Rigs!H37,\"\")","v":""},{"$f":"IF(SUM(Rigs!J37:M37)>0,((Rally!$I$6*Rigs!J37)+(Rally!$J$6*Rigs!K37)+(Rally!$K$6*Rigs!L37)+(Rally!$L$6*Rigs!M37)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N37:O37)>0,((Rally!$M$6*Rigs!N37)+(Rally!$N$6*Rigs!O37)),\"\")","v":""},{"$f":"IF(Rigs!I37>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I37)+Rigs!S37,\"\")","v":""},"",{"$f":"IF(Rigs!P37<>0,+Rigs!P37,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I37>0,+Rally!$E$5,\"\")","v":""}]
[36,{"$f":"IF(+Rigs!D38=\"\",\"\",Rigs!D38)","v":""},{"$f":"IF(+Rigs!F38=\"\",\"\",Rigs!F38)","v":""},{"$f":"IF(Rigs!H38>0,+Rally!$E$2*Rigs!H38,\"\")","v":""},{"$f":"IF(SUM(Rigs!J38:M38)>0,((Rally!$I$6*Rigs!J38)+(Rally!$J$6*Rigs!K38)+(Rally!$K$6*Rigs!L38)+(Rally!$L$6*Rigs!M38)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N38:O38)>0,((Rally!$M$6*Rigs!N38)+(Rally!$N$6*Rigs!O38)),\"\")","v":""},{"$f":"IF(Rigs!I38>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I38)+Rigs!S38,\"\")","v":""},"",{"$f":"IF(Rigs!P38<>0,+Rigs!P38,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I38>0,+Rally!$E$5,\"\")","v":""}]
[37,{"$f":"IF(+Rigs!D39=\"\",\"\",Rigs!D39)","v":""},{"$f":"IF(+Rigs!F39=\"\",\"\",Rigs!F39)","v":""},{"$f":"IF(Rigs!H39>0,+Rally!$E$2*Rigs!H39,\"\")","v":""},{"$f":"IF(SUM(Rigs!J39:M39)>0,((Rally!$I$6*Rigs!J39)+(Rally!$J$6*Rigs!K39)+(Rally!$K$6*Rigs!L39)+(Rally!$L$6*Rigs!M39)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N39:O39)>0,((Rally!$M$6*Rigs!N39)+(Rally!$N$6*Rigs!O39)),\"\")","v":""},{"$f":"IF(Rigs!I39>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I39)+Rigs!S39,\"\")","v":""},"",{"$f":"IF(Rigs!P39<>0,+Rigs!P39,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I39>0,+Rally!$E$5,\"\")","v":""}]
[38,{"$f":"IF(+Rigs!D40=\"\",\"\",Rigs!D40)","v":""},{"$f":"IF(+Rigs!F40=\"\",\"\",Rigs!F40)","v":""},{"$f":"IF(Rigs!H40>0,+Rally!$E$2*Rigs!H40,\"\")","v":""},{"$f":"IF(SUM(Rigs!J40:M40)>0,((Rally!$I$6*Rigs!J40)+(Rally!$J$6*Rigs!K40)+(Rally!$K$6*Rigs!L40)+(Rally!$L$6*Rigs!M40)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N40:O40)>0,((Rally!$M$6*Rigs!N40)+(Rally!$N$6*Rigs!O40)),\"\")","v":""},{"$f":"IF(Rigs!I40>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I40)+Rigs!S40,\"\")","v":""},"",{"$f":"IF(Rigs!P40<>0,+Rigs!P40,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I40>0,+Rally!$E$5,\"\")","v":""}]
[39,{"$f":"IF(+Rigs!D41=\"\",\"\",Rigs!D41)","v":""},{"$f":"IF(+Rigs!F41=\"\",\"\",Rigs!F41)","v":""},{"$f":"IF(Rigs!H41>0,+Rally!$E$2*Rigs!H41,\"\")","v":""},{"$f":"IF(SUM(Rigs!J41:M41)>0,((Rally!$I$6*Rigs!J41)+(Rally!$J$6*Rigs!K41)+(Rally!$K$6*Rigs!L41)+(Rally!$L$6*Rigs!M41)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N41:O41)>0,((Rally!$M$6*Rigs!N41)+(Rally!$N$6*Rigs!O41)),\"\")","v":""},{"$f":"IF(Rigs!I41>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I41)+Rigs!S41,\"\")","v":""},"",{"$f":"IF(Rigs!P41<>0,+Rigs!P41,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I41>0,+Rally!$E$5,\"\")","v":""}]
[40,{"$f":"IF(+Rigs!D42=\"\",\"\",Rigs!D42)","v":""},{"$f":"IF(+Rigs!F42=\"\",\"\",Rigs!F42)","v":""},{"$f":"IF(Rigs!H42>0,+Rally!$E$2*Rigs!H42,\"\")","v":""},{"$f":"IF(SUM(Rigs!J42:M42)>0,((Rally!$I$6*Rigs!J42)+(Rally!$J$6*Rigs!K42)+(Rally!$K$6*Rigs!L42)+(Rally!$L$6*Rigs!M42)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N42:O42)>0,((Rally!$M$6*Rigs!N42)+(Rally!$N$6*Rigs!O42)),\"\")","v":""},{"$f":"IF(Rigs!I42>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I42)+Rigs!S42,\"\")","v":""},"",{"$f":"IF(Rigs!P42<>0,+Rigs!P42,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I42>0,+Rally!$E$5,\"\")","v":""}]
[41,{"$f":"IF(+Rigs!D43=\"\",\"\",Rigs!D43)","v":""},{"$f":"IF(+Rigs!F43=\"\",\"\",Rigs!F43)","v":""},{"$f":"IF(Rigs!H43>0,+Rally!$E$2*Rigs!H43,\"\")","v":""},{"$f":"IF(SUM(Rigs!J43:M43)>0,((Rally!$I$6*Rigs!J43)+(Rally!$J$6*Rigs!K43)+(Rally!$K$6*Rigs!L43)+(Rally!$L$6*Rigs!M43)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N43:O43)>0,((Rally!$M$6*Rigs!N43)+(Rally!$N$6*Rigs!O43)),\"\")","v":""},{"$f":"IF(Rigs!I43>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I43)+Rigs!S43,\"\")","v":""},"",{"$f":"IF(Rigs!P43<>0,+Rigs!P43,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I43>0,+Rally!$E$5,\"\")","v":""}]
[42,{"$f":"IF(+Rigs!D44=\"\",\"\",Rigs!D44)","v":""},{"$f":"IF(+Rigs!F44=\"\",\"\",Rigs!F44)","v":""},{"$f":"IF(Rigs!H44>0,+Rally!$E$2*Rigs!H44,\"\")","v":""},{"$f":"IF(SUM(Rigs!J44:M44)>0,((Rally!$I$6*Rigs!J44)+(Rally!$J$6*Rigs!K44)+(Rally!$K$6*Rigs!L44)+(Rally!$L$6*Rigs!M44)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N44:O44)>0,((Rally!$M$6*Rigs!N44)+(Rally!$N$6*Rigs!O44)),\"\")","v":""},{"$f":"IF(Rigs!I44>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I44)+Rigs!S44,\"\")","v":""},"",{"$f":"IF(Rigs!P44<>0,+Rigs!P44,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I44>0,+Rally!$E$5,\"\")","v":""}]
[43,{"$f":"IF(+Rigs!D45=\"\",\"\",Rigs!D45)","v":""},{"$f":"IF(+Rigs!F45=\"\",\"\",Rigs!F45)","v":""},{"$f":"IF(Rigs!H45>0,+Rally!$E$2*Rigs!H45,\"\")","v":""},{"$f":"IF(SUM(Rigs!J45:M45)>0,((Rally!$I$6*Rigs!J45)+(Rally!$J$6*Rigs!K45)+(Rally!$K$6*Rigs!L45)+(Rally!$L$6*Rigs!M45)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N45:O45)>0,((Rally!$M$6*Rigs!N45)+(Rally!$N$6*Rigs!O45)),\"\")","v":""},{"$f":"IF(Rigs!I45>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I45)+Rigs!S45,\"\")","v":""},"",{"$f":"IF(Rigs!P45<>0,+Rigs!P45,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I45>0,+Rally!$E$5,\"\")","v":""}]
[44,{"$f":"IF(+Rigs!D46=\"\",\"\",Rigs!D46)","v":""},{"$f":"IF(+Rigs!F46=\"\",\"\",Rigs!F46)","v":""},{"$f":"IF(Rigs!H46>0,+Rally!$E$2*Rigs!H46,\"\")","v":""},{"$f":"IF(SUM(Rigs!J46:M46)>0,((Rally!$I$6*Rigs!J46)+(Rally!$J$6*Rigs!K46)+(Rally!$K$6*Rigs!L46)+(Rally!$L$6*Rigs!M46)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N46:O46)>0,((Rally!$M$6*Rigs!N46)+(Rally!$N$6*Rigs!O46)),\"\")","v":""},{"$f":"IF(Rigs!I46>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I46)+Rigs!S46,\"\")","v":""},"",{"$f":"IF(Rigs!P46<>0,+Rigs!P46,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I46>0,+Rally!$E$5,\"\")","v":""}]
[45,{"$f":"IF(+Rigs!D47=\"\",\"\",Rigs!D47)","v":""},{"$f":"IF(+Rigs!F47=\"\",\"\",Rigs!F47)","v":""},{"$f":"IF(Rigs!H47>0,+Rally!$E$2*Rigs!H47,\"\")","v":""},{"$f":"IF(SUM(Rigs!J47:M47)>0,((Rally!$I$6*Rigs!J47)+(Rally!$J$6*Rigs!K47)+(Rally!$K$6*Rigs!L47)+(Rally!$L$6*Rigs!M47)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N47:O47)>0,((Rally!$M$6*Rigs!N47)+(Rally!$N$6*Rigs!O47)),\"\")","v":""},{"$f":"IF(Rigs!I47>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I47)+Rigs!S47,\"\")","v":""},"",{"$f":"IF(Rigs!P47<>0,+Rigs!P47,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I47>0,+Rally!$E$5,\"\")","v":""}]
[46,{"$f":"IF(+Rigs!D48=\"\",\"\",Rigs!D48)","v":""},{"$f":"IF(+Rigs!F48=\"\",\"\",Rigs!F48)","v":""},{"$f":"IF(Rigs!H48>0,+Rally!$E$2*Rigs!H48,\"\")","v":""},{"$f":"IF(SUM(Rigs!J48:M48)>0,((Rally!$I$6*Rigs!J48)+(Rally!$J$6*Rigs!K48)+(Rally!$K$6*Rigs!L48)+(Rally!$L$6*Rigs!M48)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N48:O48)>0,((Rally!$M$6*Rigs!N48)+(Rally!$N$6*Rigs!O48)),\"\")","v":""},{"$f":"IF(Rigs!I48>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I48)+Rigs!S48,\"\")","v":""},"",{"$f":"IF(Rigs!P48<>0,+Rigs!P48,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I48>0,+Rally!$E$5,\"\")","v":""}]
[47,{"$f":"IF(+Rigs!D49=\"\",\"\",Rigs!D49)","v":""},{"$f":"IF(+Rigs!F49=\"\",\"\",Rigs!F49)","v":""},{"$f":"IF(Rigs!H49>0,+Rally!$E$2*Rigs!H49,\"\")","v":""},{"$f":"IF(SUM(Rigs!J49:M49)>0,((Rally!$I$6*Rigs!J49)+(Rally!$J$6*Rigs!K49)+(Rally!$K$6*Rigs!L49)+(Rally!$L$6*Rigs!M49)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N49:O49)>0,((Rally!$M$6*Rigs!N49)+(Rally!$N$6*Rigs!O49)),\"\")","v":""},{"$f":"IF(Rigs!I49>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I49)+Rigs!S49,\"\")","v":""},"",{"$f":"IF(Rigs!P49<>0,+Rigs!P49,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I49>0,+Rally!$E$5,\"\")","v":""}]
[48,{"$f":"IF(+Rigs!D50=\"\",\"\",Rigs!D50)","v":""},{"$f":"IF(+Rigs!F50=\"\",\"\",Rigs!F50)","v":""},{"$f":"IF(Rigs!H50>0,+Rally!$E$2*Rigs!H50,\"\")","v":""},{"$f":"IF(SUM(Rigs!J50:M50)>0,((Rally!$I$6*Rigs!J50)+(Rally!$J$6*Rigs!K50)+(Rally!$K$6*Rigs!L50)+(Rally!$L$6*Rigs!M50)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N50:O50)>0,((Rally!$M$6*Rigs!N50)+(Rally!$N$6*Rigs!O50)),\"\")","v":""},{"$f":"IF(Rigs!I50>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I50)+Rigs!S50,\"\")","v":""},"",{"$f":"IF(Rigs!P50<>0,+Rigs!P50,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I50>0,+Rally!$E$5,\"\")","v":""}]
[49,{"$f":"IF(+Rigs!D51=\"\",\"\",Rigs!D51)","v":""},{"$f":"IF(+Rigs!F51=\"\",\"\",Rigs!F51)","v":""},{"$f":"IF(Rigs!H51>0,+Rally!$E$2*Rigs!H51,\"\")","v":""},{"$f":"IF(SUM(Rigs!J51:M51)>0,((Rally!$I$6*Rigs!J51)+(Rally!$J$6*Rigs!K51)+(Rally!$K$6*Rigs!L51)+(Rally!$L$6*Rigs!M51)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N51:O51)>0,((Rally!$M$6*Rigs!N51)+(Rally!$N$6*Rigs!O51)),\"\")","v":""},{"$f":"IF(Rigs!I51>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I51)+Rigs!S51,\"\")","v":""},"",{"$f":"IF(Rigs!P51<>0,+Rigs!P51,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I51>0,+Rally!$E$5,\"\")","v":""}]
[50,{"$f":"IF(+Rigs!D52=\"\",\"\",Rigs!D52)","v":""},{"$f":"IF(+Rigs!F52=\"\",\"\",Rigs!F52)","v":""},{"$f":"IF(Rigs!H52>0,+Rally!$E$2*Rigs!H52,\"\")","v":""},{"$f":"IF(SUM(Rigs!J52:M52)>0,((Rally!$I$6*Rigs!J52)+(Rally!$J$6*Rigs!K52)+(Rally!$K$6*Rigs!L52)+(Rally!$L$6*Rigs!M52)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N52:O52)>0,((Rally!$M$6*Rigs!N52)+(Rally!$N$6*Rigs!O52)),\"\")","v":""},{"$f":"IF(Rigs!I52>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I52)+Rigs!S52,\"\")","v":""},"",{"$f":"IF(Rigs!P52<>0,+Rigs!P52,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I52>0,+Rally!$E$5,\"\")","v":""}]
[51,{"$f":"IF(+Rigs!D53=\"\",\"\",Rigs!D53)","v":""},{"$f":"IF(+Rigs!F53=\"\",\"\",Rigs!F53)","v":""},{"$f":"IF(Rigs!H53>0,+Rally!$E$2*Rigs!H53,\"\")","v":""},{"$f":"IF(SUM(Rigs!J53:M53)>0,((Rally!$I$6*Rigs!J53)+(Rally!$J$6*Rigs!K53)+(Rally!$K$6*Rigs!L53)+(Rally!$L$6*Rigs!M53)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N53:O53)>0,((Rally!$M$6*Rigs!N53)+(Rally!$N$6*Rigs!O53)),\"\")","v":""},{"$f":"IF(Rigs!I53>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I53)+Rigs!S53,\"\")","v":""},"",{"$f":"IF(Rigs!P53<>0,+Rigs!P53,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I53>0,+Rally!$E$5,\"\")","v":""}]
[52,{"$f":"IF(+Rigs!D54=\"\",\"\",Rigs!D54)","v":""},{"$f":"IF(+Rigs!F54=\"\",\"\",Rigs!F54)","v":""},{"$f":"IF(Rigs!H54>0,+Rally!$E$2*Rigs!H54,\"\")","v":""},{"$f":"IF(SUM(Rigs!J54:M54)>0,((Rally!$I$6*Rigs!J54)+(Rally!$J$6*Rigs!K54)+(Rally!$K$6*Rigs!L54)+(Rally!$L$6*Rigs!M54)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N54:O54)>0,((Rally!$M$6*Rigs!N54)+(Rally!$N$6*Rigs!O54)),\"\")","v":""},{"$f":"IF(Rigs!I54>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I54)+Rigs!S54,\"\")","v":""},"",{"$f":"IF(Rigs!P54<>0,+Rigs!P54,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I54>0,+Rally!$E$5,\"\")","v":""}]
[53,{"$f":"IF(+Rigs!D55=\"\",\"\",Rigs!D55)","v":""},{"$f":"IF(+Rigs!F55=\"\",\"\",Rigs!F55)","v":""},{"$f":"IF(Rigs!H55>0,+Rally!$E$2*Rigs!H55,\"\")","v":""},{"$f":"IF(SUM(Rigs!J55:M55)>0,((Rally!$I$6*Rigs!J55)+(Rally!$J$6*Rigs!K55)+(Rally!$K$6*Rigs!L55)+(Rally!$L$6*Rigs!M55)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N55:O55)>0,((Rally!$M$6*Rigs!N55)+(Rally!$N$6*Rigs!O55)),\"\")","v":""},{"$f":"IF(Rigs!I55>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I55)+Rigs!S55,\"\")","v":""},"",{"$f":"IF(Rigs!P55<>0,+Rigs!P55,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I55>0,+Rally!$E$5,\"\")","v":""}]
[54,{"$f":"IF(+Rigs!D56=\"\",\"\",Rigs!D56)","v":""},{"$f":"IF(+Rigs!F56=\"\",\"\",Rigs!F56)","v":""},{"$f":"IF(Rigs!H56>0,+Rally!$E$2*Rigs!H56,\"\")","v":""},{"$f":"IF(SUM(Rigs!J56:M56)>0,((Rally!$I$6*Rigs!J56)+(Rally!$J$6*Rigs!K56)+(Rally!$K$6*Rigs!L56)+(Rally!$L$6*Rigs!M56)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N56:O56)>0,((Rally!$M$6*Rigs!N56)+(Rally!$N$6*Rigs!O56)),\"\")","v":""},{"$f":"IF(Rigs!I56>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I56)+Rigs!S56,\"\")","v":""},"",{"$f":"IF(Rigs!P56<>0,+Rigs!P56,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I56>0,+Rally!$E$5,\"\")","v":""}]
[55,{"$f":"IF(+Rigs!D57=\"\",\"\",Rigs!D57)","v":""},{"$f":"IF(+Rigs!F57=\"\",\"\",Rigs!F57)","v":""},{"$f":"IF(Rigs!H57>0,+Rally!$E$2*Rigs!H57,\"\")","v":""},{"$f":"IF(SUM(Rigs!J57:M57)>0,((Rally!$I$6*Rigs!J57)+(Rally!$J$6*Rigs!K57)+(Rally!$K$6*Rigs!L57)+(Rally!$L$6*Rigs!M57)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N57:O57)>0,((Rally!$M$6*Rigs!N57)+(Rally!$N$6*Rigs!O57)),\"\")","v":""},{"$f":"IF(Rigs!I57>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I57)+Rigs!S57,\"\")","v":""},"",{"$f":"IF(Rigs!P57<>0,+Rigs!P57,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I57>0,+Rally!$E$5,\"\")","v":""}]
[56,{"$f":"IF(+Rigs!D58=\"\",\"\",Rigs!D58)","v":""},{"$f":"IF(+Rigs!F58=\"\",\"\",Rigs!F58)","v":""},{"$f":"IF(Rigs!H58>0,+Rally!$E$2*Rigs!H58,\"\")","v":""},{"$f":"IF(SUM(Rigs!J58:M58)>0,((Rally!$I$6*Rigs!J58)+(Rally!$J$6*Rigs!K58)+(Rally!$K$6*Rigs!L58)+(Rally!$L$6*Rigs!M58)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N58:O58)>0,((Rally!$M$6*Rigs!N58)+(Rally!$N$6*Rigs!O58)),\"\")","v":""},{"$f":"IF(Rigs!I58>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I58)+Rigs!S58,\"\")","v":""},"",{"$f":"IF(Rigs!P58<>0,+Rigs!P58,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I58>0,+Rally!$E$5,\"\")","v":""}]
[57,{"$f":"IF(+Rigs!D59=\"\",\"\",Rigs!D59)","v":""},{"$f":"IF(+Rigs!F59=\"\",\"\",Rigs!F59)","v":""},{"$f":"IF(Rigs!H59>0,+Rally!$E$2*Rigs!H59,\"\")","v":""},{"$f":"IF(SUM(Rigs!J59:M59)>0,((Rally!$I$6*Rigs!J59)+(Rally!$J$6*Rigs!K59)+(Rally!$K$6*Rigs!L59)+(Rally!$L$6*Rigs!M59)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N59:O59)>0,((Rally!$M$6*Rigs!N59)+(Rally!$N$6*Rigs!O59)),\"\")","v":""},{"$f":"IF(Rigs!I59>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I59)+Rigs!S59,\"\")","v":""},"",{"$f":"IF(Rigs!P59<>0,+Rigs!P59,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I59>0,+Rally!$E$5,\"\")","v":""}]
[58,{"$f":"IF(+Rigs!D60=\"\",\"\",Rigs!D60)","v":""},{"$f":"IF(+Rigs!F60=\"\",\"\",Rigs!F60)","v":""},{"$f":"IF(Rigs!H60>0,+Rally!$E$2*Rigs!H60,\"\")","v":""},{"$f":"IF(SUM(Rigs!J60:M60)>0,((Rally!$I$6*Rigs!J60)+(Rally!$J$6*Rigs!K60)+(Rally!$K$6*Rigs!L60)+(Rally!$L$6*Rigs!M60)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N60:O60)>0,((Rally!$M$6*Rigs!N60)+(Rally!$N$6*Rigs!O60)),\"\")","v":""},{"$f":"IF(Rigs!I60>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I60)+Rigs!S60,\"\")","v":""},"",{"$f":"IF(Rigs!P60<>0,+Rigs!P60,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I60>0,+Rally!$E$5,\"\")","v":""}]
[59,{"$f":"IF(+Rigs!D61=\"\",\"\",Rigs!D61)","v":""},{"$f":"IF(+Rigs!F61=\"\",\"\",Rigs!F61)","v":""},{"$f":"IF(Rigs!H61>0,+Rally!$E$2*Rigs!H61,\"\")","v":""},{"$f":"IF(SUM(Rigs!J61:M61)>0,((Rally!$I$6*Rigs!J61)+(Rally!$J$6*Rigs!K61)+(Rally!$K$6*Rigs!L61)+(Rally!$L$6*Rigs!M61)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N61:O61)>0,((Rally!$M$6*Rigs!N61)+(Rally!$N$6*Rigs!O61)),\"\")","v":""},{"$f":"IF(Rigs!I61>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I61)+Rigs!S61,\"\")","v":""},"",{"$f":"IF(Rigs!P61<>0,+Rigs!P61,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I61>0,+Rally!$E$5,\"\")","v":""}]
[60,{"$f":"IF(+Rigs!D62=\"\",\"\",Rigs!D62)","v":""},{"$f":"IF(+Rigs!F62=\"\",\"\",Rigs!F62)","v":""},{"$f":"IF(Rigs!H62>0,+Rally!$E$2*Rigs!H62,\"\")","v":""},{"$f":"IF(SUM(Rigs!J62:M62)>0,((Rally!$I$6*Rigs!J62)+(Rally!$J$6*Rigs!K62)+(Rally!$K$6*Rigs!L62)+(Rally!$L$6*Rigs!M62)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N62:O62)>0,((Rally!$M$6*Rigs!N62)+(Rally!$N$6*Rigs!O62)),\"\")","v":""},{"$f":"IF(Rigs!I62>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I62)+Rigs!S62,\"\")","v":""},"",{"$f":"IF(Rigs!P62<>0,+Rigs!P62,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I62>0,+Rally!$E$5,\"\")","v":""}]
[61,{"$f":"IF(+Rigs!D63=\"\",\"\",Rigs!D63)","v":""},{"$f":"IF(+Rigs!F63=\"\",\"\",Rigs!F63)","v":""},{"$f":"IF(Rigs!H63>0,+Rally!$E$2*Rigs!H63,\"\")","v":""},{"$f":"IF(SUM(Rigs!J63:M63)>0,((Rally!$I$6*Rigs!J63)+(Rally!$J$6*Rigs!K63)+(Rally!$K$6*Rigs!L63)+(Rally!$L$6*Rigs!M63)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N63:O63)>0,((Rally!$M$6*Rigs!N63)+(Rally!$N$6*Rigs!O63)),\"\")","v":""},{"$f":"IF(Rigs!I63>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I63)+Rigs!S63,\"\")","v":""},"",{"$f":"IF(Rigs!P63<>0,+Rigs!P63,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I63>0,+Rally!$E$5,\"\")","v":""}]
[62,{"$f":"IF(+Rigs!D64=\"\",\"\",Rigs!D64)","v":""},{"$f":"IF(+Rigs!F64=\"\",\"\",Rigs!F64)","v":""},{"$f":"IF(Rigs!H64>0,+Rally!$E$2*Rigs!H64,\"\")","v":""},{"$f":"IF(SUM(Rigs!J64:M64)>0,((Rally!$I$6*Rigs!J64)+(Rally!$J$6*Rigs!K64)+(Rally!$K$6*Rigs!L64)+(Rally!$L$6*Rigs!M64)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N64:O64)>0,((Rally!$M$6*Rigs!N64)+(Rally!$N$6*Rigs!O64)),\"\")","v":""},{"$f":"IF(Rigs!I64>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I64)+Rigs!S64,\"\")","v":""},"",{"$f":"IF(Rigs!P64<>0,+Rigs!P64,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I64>0,+Rally!$E$5,\"\")","v":""}]
[63,{"$f":"IF(+Rigs!D65=\"\",\"\",Rigs!D65)","v":""},{"$f":"IF(+Rigs!F65=\"\",\"\",Rigs!F65)","v":""},{"$f":"IF(Rigs!H65>0,+Rally!$E$2*Rigs!H65,\"\")","v":""},{"$f":"IF(SUM(Rigs!J65:M65)>0,((Rally!$I$6*Rigs!J65)+(Rally!$J$6*Rigs!K65)+(Rally!$K$6*Rigs!L65)+(Rally!$L$6*Rigs!M65)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N65:O65)>0,((Rally!$M$6*Rigs!N65)+(Rally!$N$6*Rigs!O65)),\"\")","v":""},{"$f":"IF(Rigs!I65>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I65)+Rigs!S65,\"\")","v":""},"",{"$f":"IF(Rigs!P65<>0,+Rigs!P65,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I65>0,+Rally!$E$5,\"\")","v":""}]
[64,{"$f":"IF(+Rigs!D66=\"\",\"\",Rigs!D66)","v":""},{"$f":"IF(+Rigs!F66=\"\",\"\",Rigs!F66)","v":""},{"$f":"IF(Rigs!H66>0,+Rally!$E$2*Rigs!H66,\"\")","v":""},{"$f":"IF(SUM(Rigs!J66:M66)>0,((Rally!$I$6*Rigs!J66)+(Rally!$J$6*Rigs!K66)+(Rally!$K$6*Rigs!L66)+(Rally!$L$6*Rigs!M66)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N66:O66)>0,((Rally!$M$6*Rigs!N66)+(Rally!$N$6*Rigs!O66)),\"\")","v":""},{"$f":"IF(Rigs!I66>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I66)+Rigs!S66,\"\")","v":""},"",{"$f":"IF(Rigs!P66<>0,+Rigs!P66,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I66>0,+Rally!$E$5,\"\")","v":""}]
[65,{"$f":"IF(+Rigs!D67=\"\",\"\",Rigs!D67)","v":""},{"$f":"IF(+Rigs!F67=\"\",\"\",Rigs!F67)","v":""},{"$f":"IF(Rigs!H67>0,+Rally!$E$2*Rigs!H67,\"\")","v":""},{"$f":"IF(SUM(Rigs!J67:M67)>0,((Rally!$I$6*Rigs!J67)+(Rally!$J$6*Rigs!K67)+(Rally!$K$6*Rigs!L67)+(Rally!$L$6*Rigs!M67)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N67:O67)>0,((Rally!$M$6*Rigs!N67)+(Rally!$N$6*Rigs!O67)),\"\")","v":""},{"$f":"IF(Rigs!I67>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I67)+Rigs!S67,\"\")","v":""},"",{"$f":"IF(Rigs!P67<>0,+Rigs!P67,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I67>0,+Rally!$E$5,\"\")","v":""}]
[{"$f":"A67+1","v":66},{"$f":"IF(+Rigs!D68=\"\",\"\",Rigs!D68)","v":""},{"$f":"IF(+Rigs!F68=\"\",\"\",Rigs!F68)","v":""},{"$f":"IF(Rigs!H68>0,+Rally!$E$2*Rigs!H68,\"\")","v":""},{"$f":"IF(SUM(Rigs!J68:M68)>0,((Rally!$I$6*Rigs!J68)+(Rally!$J$6*Rigs!K68)+(Rally!$K$6*Rigs!L68)+(Rally!$L$6*Rigs!M68)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N68:O68)>0,((Rally!$M$6*Rigs!N68)+(Rally!$N$6*Rigs!O68)),\"\")","v":""},{"$f":"IF(Rigs!I68>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I68)+Rigs!S68,\"\")","v":""},{"$f":"IF(SUM(D68:G68)<>0,SUM(D68:G68)+IF(SUM(M68:M68)>0,M68,0),\"\")","v":""},{"$f":"IF(Rigs!P68<>0,+Rigs!P68,\"\")","v":""},{"$f":"+IF(SUM(D68:G68)<>0,IF(SUM(I68:I68)>0,ROUNDUP(H68-I68,0),ROUNDUP(H68,0)),\"\")","v":""},null,null,{"$f":"IF(Rigs!I68>0,+Rally!$E$5,\"\")","v":""}]
[67,{"$f":"IF(+Rigs!D69=\"\",\"\",Rigs!D69)","v":""},{"$f":"IF(+Rigs!F69=\"\",\"\",Rigs!F69)","v":""},{"$f":"IF(Rigs!H69>0,+Rally!$E$2*Rigs!H69,\"\")","v":""},{"$f":"IF(SUM(Rigs!J69:M69)>0,((Rally!$I$6*Rigs!J69)+(Rally!$J$6*Rigs!K69)+(Rally!$K$6*Rigs!L69)+(Rally!$L$6*Rigs!M69)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N69:O69)>0,((Rally!$M$6*Rigs!N69)+(Rally!$N$6*Rigs!O69)),\"\")","v":""},{"$f":"IF(Rigs!I69>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I69)+Rigs!S69,\"\")","v":""},"",{"$f":"IF(Rigs!P69<>0,+Rigs!P69,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I69>0,+Rally!$E$5,\"\")","v":""}]
[68,{"$f":"IF(+Rigs!D70=\"\",\"\",Rigs!D70)","v":""},{"$f":"IF(+Rigs!F70=\"\",\"\",Rigs!F70)","v":""},{"$f":"IF(Rigs!H70>0,+Rally!$E$2*Rigs!H70,\"\")","v":""},{"$f":"IF(SUM(Rigs!J70:M70)>0,((Rally!$I$6*Rigs!J70)+(Rally!$J$6*Rigs!K70)+(Rally!$K$6*Rigs!L70)+(Rally!$L$6*Rigs!M70)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N70:O70)>0,((Rally!$M$6*Rigs!N70)+(Rally!$N$6*Rigs!O70)),\"\")","v":""},{"$f":"IF(Rigs!I70>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I70)+Rigs!S70,\"\")","v":""},"",{"$f":"IF(Rigs!P70<>0,+Rigs!P70,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I70>0,+Rally!$E$5,\"\")","v":""}]
[69,{"$f":"IF(+Rigs!D71=\"\",\"\",Rigs!D71)","v":""},{"$f":"IF(+Rigs!F71=\"\",\"\",Rigs!F71)","v":""},{"$f":"IF(Rigs!H71>0,+Rally!$E$2*Rigs!H71,\"\")","v":""},{"$f":"IF(SUM(Rigs!J71:M71)>0,((Rally!$I$6*Rigs!J71)+(Rally!$J$6*Rigs!K71)+(Rally!$K$6*Rigs!L71)+(Rally!$L$6*Rigs!M71)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N71:O71)>0,((Rally!$M$6*Rigs!N71)+(Rally!$N$6*Rigs!O71)),\"\")","v":""},{"$f":"IF(Rigs!I71>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I71)+Rigs!S71,\"\")","v":""},"",{"$f":"IF(Rigs!P71<>0,+Rigs!P71,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I71>0,+Rally!$E$5,\"\")","v":""}]
[70,{"$f":"IF(+Rigs!D72=\"\",\"\",Rigs!D72)","v":""},{"$f":"IF(+Rigs!F72=\"\",\"\",Rigs!F72)","v":""},{"$f":"IF(Rigs!H72>0,+Rally!$E$2*Rigs!H72,\"\")","v":""},{"$f":"IF(SUM(Rigs!J72:M72)>0,((Rally!$I$6*Rigs!J72)+(Rally!$J$6*Rigs!K72)+(Rally!$K$6*Rigs!L72)+(Rally!$L$6*Rigs!M72)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N72:O72)>0,((Rally!$M$6*Rigs!N72)+(Rally!$N$6*Rigs!O72)),\"\")","v":""},{"$f":"IF(Rigs!I72>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I72)+Rigs!S72,\"\")","v":""},"",{"$f":"IF(Rigs!P72<>0,+Rigs!P72,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I72>0,+Rally!$E$5,\"\")","v":""}]
[71,{"$f":"IF(+Rigs!D73=\"\",\"\",Rigs!D73)","v":""},{"$f":"IF(+Rigs!F73=\"\",\"\",Rigs!F73)","v":""},{"$f":"IF(Rigs!H73>0,+Rally!$E$2*Rigs!H73,\"\")","v":""},{"$f":"IF(SUM(Rigs!J73:M73)>0,((Rally!$I$6*Rigs!J73)+(Rally!$J$6*Rigs!K73)+(Rally!$K$6*Rigs!L73)+(Rally!$L$6*Rigs!M73)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N73:O73)>0,((Rally!$M$6*Rigs!N73)+(Rally!$N$6*Rigs!O73)),\"\")","v":""},{"$f":"IF(Rigs!I73>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I73)+Rigs!S73,\"\")","v":""},"",{"$f":"IF(Rigs!P73<>0,+Rigs!P73,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I73>0,+Rally!$E$5,\"\")","v":""}]
[72,{"$f":"IF(+Rigs!D74=\"\",\"\",Rigs!D74)","v":""},{"$f":"IF(+Rigs!F74=\"\",\"\",Rigs!F74)","v":""},{"$f":"IF(Rigs!H74>0,+Rally!$E$2*Rigs!H74,\"\")","v":""},{"$f":"IF(SUM(Rigs!J74:M74)>0,((Rally!$I$6*Rigs!J74)+(Rally!$J$6*Rigs!K74)+(Rally!$K$6*Rigs!L74)+(Rally!$L$6*Rigs!M74)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N74:O74)>0,((Rally!$M$6*Rigs!N74)+(Rally!$N$6*Rigs!O74)),\"\")","v":""},{"$f":"IF(Rigs!I74>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I74)+Rigs!S74,\"\")","v":""},"",{"$f":"IF(Rigs!P74<>0,+Rigs!P74,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I74>0,+Rally!$E$5,\"\")","v":""}]
[73,{"$f":"IF(+Rigs!D75=\"\",\"\",Rigs!D75)","v":""},{"$f":"IF(+Rigs!F75=\"\",\"\",Rigs!F75)","v":""},{"$f":"IF(Rigs!H75>0,+Rally!$E$2*Rigs!H75,\"\")","v":""},{"$f":"IF(SUM(Rigs!J75:M75)>0,((Rally!$I$6*Rigs!J75)+(Rally!$J$6*Rigs!K75)+(Rally!$K$6*Rigs!L75)+(Rally!$L$6*Rigs!M75)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N75:O75)>0,((Rally!$M$6*Rigs!N75)+(Rally!$N$6*Rigs!O75)),\"\")","v":""},{"$f":"IF(Rigs!I75>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I75)+Rigs!S75,\"\")","v":""},"",{"$f":"IF(Rigs!P75<>0,+Rigs!P75,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I75>0,+Rally!$E$5,\"\")","v":""}]
[74,{"$f":"IF(+Rigs!D76=\"\",\"\",Rigs!D76)","v":""},{"$f":"IF(+Rigs!F76=\"\",\"\",Rigs!F76)","v":""},{"$f":"IF(Rigs!H76>0,+Rally!$E$2*Rigs!H76,\"\")","v":""},{"$f":"IF(SUM(Rigs!J76:M76)>0,((Rally!$I$6*Rigs!J76)+(Rally!$J$6*Rigs!K76)+(Rally!$K$6*Rigs!L76)+(Rally!$L$6*Rigs!M76)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N76:O76)>0,((Rally!$M$6*Rigs!N76)+(Rally!$N$6*Rigs!O76)),\"\")","v":""},{"$f":"IF(Rigs!I76>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I76)+Rigs!S76,\"\")","v":""},"",{"$f":"IF(Rigs!P76<>0,+Rigs!P76,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I76>0,+Rally!$E$5,\"\")","v":""}]
[75,{"$f":"IF(+Rigs!D77=\"\",\"\",Rigs!D77)","v":""},{"$f":"IF(+Rigs!F77=\"\",\"\",Rigs!F77)","v":""},{"$f":"IF(Rigs!H77>0,+Rally!$E$2*Rigs!H77,\"\")","v":""},{"$f":"IF(SUM(Rigs!J77:M77)>0,((Rally!$I$6*Rigs!J77)+(Rally!$J$6*Rigs!K77)+(Rally!$K$6*Rigs!L77)+(Rally!$L$6*Rigs!M77)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N77:O77)>0,((Rally!$M$6*Rigs!N77)+(Rally!$N$6*Rigs!O77)),\"\")","v":""},{"$f":"IF(Rigs!I77>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I77)+Rigs!S77,\"\")","v":""},"",{"$f":"IF(Rigs!P77<>0,+Rigs!P77,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I77>0,+Rally!$E$5,\"\")","v":""}]
[76,{"$f":"IF(+Rigs!D78=\"\",\"\",Rigs!D78)","v":""},{"$f":"IF(+Rigs!F78=\"\",\"\",Rigs!F78)","v":""},{"$f":"IF(Rigs!H78>0,+Rally!$E$2*Rigs!H78,\"\")","v":""},{"$f":"IF(SUM(Rigs!J78:M78)>0,((Rally!$I$6*Rigs!J78)+(Rally!$J$6*Rigs!K78)+(Rally!$K$6*Rigs!L78)+(Rally!$L$6*Rigs!M78)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N78:O78)>0,((Rally!$M$6*Rigs!N78)+(Rally!$N$6*Rigs!O78)),\"\")","v":""},{"$f":"IF(Rigs!I78>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I78)+Rigs!S78,\"\")","v":""},"",{"$f":"IF(Rigs!P78<>0,+Rigs!P78,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I78>0,+Rally!$E$5,\"\")","v":""}]
[77,{"$f":"IF(+Rigs!D79=\"\",\"\",Rigs!D79)","v":""},{"$f":"IF(+Rigs!F79=\"\",\"\",Rigs!F79)","v":""},{"$f":"IF(Rigs!H79>0,+Rally!$E$2*Rigs!H79,\"\")","v":""},{"$f":"IF(SUM(Rigs!J79:M79)>0,((Rally!$I$6*Rigs!J79)+(Rally!$J$6*Rigs!K79)+(Rally!$K$6*Rigs!L79)+(Rally!$L$6*Rigs!M79)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N79:O79)>0,((Rally!$M$6*Rigs!N79)+(Rally!$N$6*Rigs!O79)),\"\")","v":""},{"$f":"IF(Rigs!I79>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I79)+Rigs!S79,\"\")","v":""},"",{"$f":"IF(Rigs!P79<>0,+Rigs!P79,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I79>0,+Rally!$E$5,\"\")","v":""}]
[78,{"$f":"IF(+Rigs!D80=\"\",\"\",Rigs!D80)","v":""},{"$f":"IF(+Rigs!F80=\"\",\"\",Rigs!F80)","v":""},{"$f":"IF(Rigs!H80>0,+Rally!$E$2*Rigs!H80,\"\")","v":""},{"$f":"IF(SUM(Rigs!J80:M80)>0,((Rally!$I$6*Rigs!J80)+(Rally!$J$6*Rigs!K80)+(Rally!$K$6*Rigs!L80)+(Rally!$L$6*Rigs!M80)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N80:O80)>0,((Rally!$M$6*Rigs!N80)+(Rally!$N$6*Rigs!O80)),\"\")","v":""},{"$f":"IF(Rigs!I80>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I80)+Rigs!S80,\"\")","v":""},"",{"$f":"IF(Rigs!P80<>0,+Rigs!P80,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I80>0,+Rally!$E$5,\"\")","v":""}]
[79,{"$f":"IF(+Rigs!D81=\"\",\"\",Rigs!D81)","v":""},{"$f":"IF(+Rigs!F81=\"\",\"\",Rigs!F81)","v":""},{"$f":"IF(Rigs!H81>0,+Rally!$E$2*Rigs!H81,\"\")","v":""},{"$f":"IF(SUM(Rigs!J81:M81)>0,((Rally!$I$6*Rigs!J81)+(Rally!$J$6*Rigs!K81)+(Rally!$K$6*Rigs!L81)+(Rally!$L$6*Rigs!M81)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N81:O81)>0,((Rally!$M$6*Rigs!N81)+(Rally!$N$6*Rigs!O81)),\"\")","v":""},{"$f":"IF(Rigs!I81>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I81)+Rigs!S81,\"\")","v":""},"",{"$f":"IF(Rigs!P81<>0,+Rigs!P81,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I81>0,+Rally!$E$5,\"\")","v":""}]
[80,{"$f":"IF(+Rigs!D82=\"\",\"\",Rigs!D82)","v":""},{"$f":"IF(+Rigs!F82=\"\",\"\",Rigs!F82)","v":""},{"$f":"IF(Rigs!H82>0,+Rally!$E$2*Rigs!H82,\"\")","v":""},{"$f":"IF(SUM(Rigs!J82:M82)>0,((Rally!$I$6*Rigs!J82)+(Rally!$J$6*Rigs!K82)+(Rally!$K$6*Rigs!L82)+(Rally!$L$6*Rigs!M82)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N82:O82)>0,((Rally!$M$6*Rigs!N82)+(Rally!$N$6*Rigs!O82)),\"\")","v":""},{"$f":"IF(Rigs!I82>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I82)+Rigs!S82,\"\")","v":""},"",{"$f":"IF(Rigs!P82<>0,+Rigs!P82,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I82>0,+Rally!$E$5,\"\")","v":""}]
[81,{"$f":"IF(+Rigs!D83=\"\",\"\",Rigs!D83)","v":""},{"$f":"IF(+Rigs!F83=\"\",\"\",Rigs!F83)","v":""},{"$f":"IF(Rigs!H83>0,+Rally!$E$2*Rigs!H83,\"\")","v":""},{"$f":"IF(SUM(Rigs!J83:M83)>0,((Rally!$I$6*Rigs!J83)+(Rally!$J$6*Rigs!K83)+(Rally!$K$6*Rigs!L83)+(Rally!$L$6*Rigs!M83)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N83:O83)>0,((Rally!$M$6*Rigs!N83)+(Rally!$N$6*Rigs!O83)),\"\")","v":""},{"$f":"IF(Rigs!I83>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I83)+Rigs!S83,\"\")","v":""},"",{"$f":"IF(Rigs!P83<>0,+Rigs!P83,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I83>0,+Rally!$E$5,\"\")","v":""}]
[82,{"$f":"IF(+Rigs!D84=\"\",\"\",Rigs!D84)","v":""},{"$f":"IF(+Rigs!F84=\"\",\"\",Rigs!F84)","v":""},{"$f":"IF(Rigs!H84>0,+Rally!$E$2*Rigs!H84,\"\")","v":""},{"$f":"IF(SUM(Rigs!J84:M84)>0,((Rally!$I$6*Rigs!J84)+(Rally!$J$6*Rigs!K84)+(Rally!$K$6*Rigs!L84)+(Rally!$L$6*Rigs!M84)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N84:O84)>0,((Rally!$M$6*Rigs!N84)+(Rally!$N$6*Rigs!O84)),\"\")","v":""},{"$f":"IF(Rigs!I84>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I84)+Rigs!S84,\"\")","v":""},"",{"$f":"IF(Rigs!P84<>0,+Rigs!P84,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I84>0,+Rally!$E$5,\"\")","v":""}]
[83,{"$f":"IF(+Rigs!D85=\"\",\"\",Rigs!D85)","v":""},{"$f":"IF(+Rigs!F85=\"\",\"\",Rigs!F85)","v":""},{"$f":"IF(Rigs!H85>0,+Rally!$E$2*Rigs!H85,\"\")","v":""},{"$f":"IF(SUM(Rigs!J85:M85)>0,((Rally!$I$6*Rigs!J85)+(Rally!$J$6*Rigs!K85)+(Rally!$K$6*Rigs!L85)+(Rally!$L$6*Rigs!M85)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N85:O85)>0,((Rally!$M$6*Rigs!N85)+(Rally!$N$6*Rigs!O85)),\"\")","v":""},{"$f":"IF(Rigs!I85>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I85)+Rigs!S85,\"\")","v":""},"",{"$f":"IF(Rigs!P85<>0,+Rigs!P85,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I85>0,+Rally!$E$5,\"\")","v":""}]
[84,{"$f":"IF(+Rigs!D86=\"\",\"\",Rigs!D86)","v":""},{"$f":"IF(+Rigs!F86=\"\",\"\",Rigs!F86)","v":""},{"$f":"IF(Rigs!H86>0,+Rally!$E$2*Rigs!H86,\"\")","v":""},{"$f":"IF(SUM(Rigs!J86:M86)>0,((Rally!$I$6*Rigs!J86)+(Rally!$J$6*Rigs!K86)+(Rally!$K$6*Rigs!L86)+(Rally!$L$6*Rigs!M86)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N86:O86)>0,((Rally!$M$6*Rigs!N86)+(Rally!$N$6*Rigs!O86)),\"\")","v":""},{"$f":"IF(Rigs!I86>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I86)+Rigs!S86,\"\")","v":""},"",{"$f":"IF(Rigs!P86<>0,+Rigs!P86,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I86>0,+Rally!$E$5,\"\")","v":""}]
[85,{"$f":"IF(+Rigs!D87=\"\",\"\",Rigs!D87)","v":""},{"$f":"IF(+Rigs!F87=\"\",\"\",Rigs!F87)","v":""},{"$f":"IF(Rigs!H87>0,+Rally!$E$2*Rigs!H87,\"\")","v":""},{"$f":"IF(SUM(Rigs!J87:M87)>0,((Rally!$I$6*Rigs!J87)+(Rally!$J$6*Rigs!K87)+(Rally!$K$6*Rigs!L87)+(Rally!$L$6*Rigs!M87)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N87:O87)>0,((Rally!$M$6*Rigs!N87)+(Rally!$N$6*Rigs!O87)),\"\")","v":""},{"$f":"IF(Rigs!I87>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I87)+Rigs!S87,\"\")","v":""},"",{"$f":"IF(Rigs!P87<>0,+Rigs!P87,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I87>0,+Rally!$E$5,\"\")","v":""}]
[86,{"$f":"IF(+Rigs!D88=\"\",\"\",Rigs!D88)","v":""},{"$f":"IF(+Rigs!F88=\"\",\"\",Rigs!F88)","v":""},{"$f":"IF(Rigs!H88>0,+Rally!$E$2*Rigs!H88,\"\")","v":""},{"$f":"IF(SUM(Rigs!J88:M88)>0,((Rally!$I$6*Rigs!J88)+(Rally!$J$6*Rigs!K88)+(Rally!$K$6*Rigs!L88)+(Rally!$L$6*Rigs!M88)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N88:O88)>0,((Rally!$M$6*Rigs!N88)+(Rally!$N$6*Rigs!O88)),\"\")","v":""},{"$f":"IF(Rigs!I88>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I88)+Rigs!S88,\"\")","v":""},"",{"$f":"IF(Rigs!P88<>0,+Rigs!P88,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I88>0,+Rally!$E$5,\"\")","v":""}]
[87,{"$f":"IF(+Rigs!D89=\"\",\"\",Rigs!D89)","v":""},{"$f":"IF(+Rigs!F89=\"\",\"\",Rigs!F89)","v":""},{"$f":"IF(Rigs!H89>0,+Rally!$E$2*Rigs!H89,\"\")","v":""},{"$f":"IF(SUM(Rigs!J89:M89)>0,((Rally!$I$6*Rigs!J89)+(Rally!$J$6*Rigs!K89)+(Rally!$K$6*Rigs!L89)+(Rally!$L$6*Rigs!M89)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N89:O89)>0,((Rally!$M$6*Rigs!N89)+(Rally!$N$6*Rigs!O89)),\"\")","v":""},{"$f":"IF(Rigs!I89>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I89)+Rigs!S89,\"\")","v":""},"",{"$f":"IF(Rigs!P89<>0,+Rigs!P89,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I89>0,+Rally!$E$5,\"\")","v":""}]
[88,{"$f":"IF(+Rigs!D90=\"\",\"\",Rigs!D90)","v":""},{"$f":"IF(+Rigs!F90=\"\",\"\",Rigs!F90)","v":""},{"$f":"IF(Rigs!H90>0,+Rally!$E$2*Rigs!H90,\"\")","v":""},{"$f":"IF(SUM(Rigs!J90:M90)>0,((Rally!$I$6*Rigs!J90)+(Rally!$J$6*Rigs!K90)+(Rally!$K$6*Rigs!L90)+(Rally!$L$6*Rigs!M90)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N90:O90)>0,((Rally!$M$6*Rigs!N90)+(Rally!$N$6*Rigs!O90)),\"\")","v":""},{"$f":"IF(Rigs!I90>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I90)+Rigs!S90,\"\")","v":""},"",{"$f":"IF(Rigs!P90<>0,+Rigs!P90,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I90>0,+Rally!$E$5,\"\")","v":""}]
[89,{"$f":"IF(+Rigs!D91=\"\",\"\",Rigs!D91)","v":""},{"$f":"IF(+Rigs!F91=\"\",\"\",Rigs!F91)","v":""},{"$f":"IF(Rigs!H91>0,+Rally!$E$2*Rigs!H91,\"\")","v":""},{"$f":"IF(SUM(Rigs!J91:M91)>0,((Rally!$I$6*Rigs!J91)+(Rally!$J$6*Rigs!K91)+(Rally!$K$6*Rigs!L91)+(Rally!$L$6*Rigs!M91)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N91:O91)>0,((Rally!$M$6*Rigs!N91)+(Rally!$N$6*Rigs!O91)),\"\")","v":""},{"$f":"IF(Rigs!I91>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I91)+Rigs!S91,\"\")","v":""},"",{"$f":"IF(Rigs!P91<>0,+Rigs!P91,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I91>0,+Rally!$E$5,\"\")","v":""}]
[90,{"$f":"IF(+Rigs!D92=\"\",\"\",Rigs!D92)","v":""},{"$f":"IF(+Rigs!F92=\"\",\"\",Rigs!F92)","v":""},{"$f":"IF(Rigs!H92>0,+Rally!$E$2*Rigs!H92,\"\")","v":""},{"$f":"IF(SUM(Rigs!J92:M92)>0,((Rally!$I$6*Rigs!J92)+(Rally!$J$6*Rigs!K92)+(Rally!$K$6*Rigs!L92)+(Rally!$L$6*Rigs!M92)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N92:O92)>0,((Rally!$M$6*Rigs!N92)+(Rally!$N$6*Rigs!O92)),\"\")","v":""},{"$f":"IF(Rigs!I92>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I92)+Rigs!S92,\"\")","v":""},"",{"$f":"IF(Rigs!P92<>0,+Rigs!P92,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I92>0,+Rally!$E$5,\"\")","v":""}]
[91,{"$f":"IF(+Rigs!D93=\"\",\"\",Rigs!D93)","v":""},{"$f":"IF(+Rigs!F93=\"\",\"\",Rigs!F93)","v":""},{"$f":"IF(Rigs!H93>0,+Rally!$E$2*Rigs!H93,\"\")","v":""},{"$f":"IF(SUM(Rigs!J93:M93)>0,((Rally!$I$6*Rigs!J93)+(Rally!$J$6*Rigs!K93)+(Rally!$K$6*Rigs!L93)+(Rally!$L$6*Rigs!M93)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N93:O93)>0,((Rally!$M$6*Rigs!N93)+(Rally!$N$6*Rigs!O93)),\"\")","v":""},{"$f":"IF(Rigs!I93>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I93)+Rigs!S93,\"\")","v":""},"",{"$f":"IF(Rigs!P93<>0,+Rigs!P93,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I93>0,+Rally!$E$5,\"\")","v":""}]
[92,{"$f":"IF(+Rigs!D94=\"\",\"\",Rigs!D94)","v":""},{"$f":"IF(+Rigs!F94=\"\",\"\",Rigs!F94)","v":""},{"$f":"IF(Rigs!H94>0,+Rally!$E$2*Rigs!H94,\"\")","v":""},{"$f":"IF(SUM(Rigs!J94:M94)>0,((Rally!$I$6*Rigs!J94)+(Rally!$J$6*Rigs!K94)+(Rally!$K$6*Rigs!L94)+(Rally!$L$6*Rigs!M94)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N94:O94)>0,((Rally!$M$6*Rigs!N94)+(Rally!$N$6*Rigs!O94)),\"\")","v":""},{"$f":"IF(Rigs!I94>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I94)+Rigs!S94,\"\")","v":""},"",{"$f":"IF(Rigs!P94<>0,+Rigs!P94,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I94>0,+Rally!$E$5,\"\")","v":""}]
[93,{"$f":"IF(+Rigs!D95=\"\",\"\",Rigs!D95)","v":""},{"$f":"IF(+Rigs!F95=\"\",\"\",Rigs!F95)","v":""},{"$f":"IF(Rigs!H95>0,+Rally!$E$2*Rigs!H95,\"\")","v":""},{"$f":"IF(SUM(Rigs!J95:M95)>0,((Rally!$I$6*Rigs!J95)+(Rally!$J$6*Rigs!K95)+(Rally!$K$6*Rigs!L95)+(Rally!$L$6*Rigs!M95)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N95:O95)>0,((Rally!$M$6*Rigs!N95)+(Rally!$N$6*Rigs!O95)),\"\")","v":""},{"$f":"IF(Rigs!I95>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I95)+Rigs!S95,\"\")","v":""},"",{"$f":"IF(Rigs!P95<>0,+Rigs!P95,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I95>0,+Rally!$E$5,\"\")","v":""}]
[94,{"$f":"IF(+Rigs!D96=\"\",\"\",Rigs!D96)","v":""},{"$f":"IF(+Rigs!F96=\"\",\"\",Rigs!F96)","v":""},{"$f":"IF(Rigs!H96>0,+Rally!$E$2*Rigs!H96,\"\")","v":""},{"$f":"IF(SUM(Rigs!J96:M96)>0,((Rally!$I$6*Rigs!J96)+(Rally!$J$6*Rigs!K96)+(Rally!$K$6*Rigs!L96)+(Rally!$L$6*Rigs!M96)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N96:O96)>0,((Rally!$M$6*Rigs!N96)+(Rally!$N$6*Rigs!O96)),\"\")","v":""},{"$f":"IF(Rigs!I96>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I96)+Rigs!S96,\"\")","v":""},"",{"$f":"IF(Rigs!P96<>0,+Rigs!P96,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I96>0,+Rally!$E$5,\"\")","v":""}]
[95,{"$f":"IF(+Rigs!D97=\"\",\"\",Rigs!D97)","v":""},{"$f":"IF(+Rigs!F97=\"\",\"\",Rigs!F97)","v":""},{"$f":"IF(Rigs!H97>0,+Rally!$E$2*Rigs!H97,\"\")","v":""},{"$f":"IF(SUM(Rigs!J97:M97)>0,((Rally!$I$6*Rigs!J97)+(Rally!$J$6*Rigs!K97)+(Rally!$K$6*Rigs!L97)+(Rally!$L$6*Rigs!M97)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N97:O97)>0,((Rally!$M$6*Rigs!N97)+(Rally!$N$6*Rigs!O97)),\"\")","v":""},{"$f":"IF(Rigs!I97>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I97)+Rigs!S97,\"\")","v":""},"",{"$f":"IF(Rigs!P97<>0,+Rigs!P97,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I97>0,+Rally!$E$5,\"\")","v":""}]
[96,{"$f":"IF(+Rigs!D98=\"\",\"\",Rigs!D98)","v":""},{"$f":"IF(+Rigs!F98=\"\",\"\",Rigs!F98)","v":""},{"$f":"IF(Rigs!H98>0,+Rally!$E$2*Rigs!H98,\"\")","v":""},{"$f":"IF(SUM(Rigs!J98:M98)>0,((Rally!$I$6*Rigs!J98)+(Rally!$J$6*Rigs!K98)+(Rally!$K$6*Rigs!L98)+(Rally!$L$6*Rigs!M98)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N98:O98)>0,((Rally!$M$6*Rigs!N98)+(Rally!$N$6*Rigs!O98)),\"\")","v":""},{"$f":"IF(Rigs!I98>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I98)+Rigs!S98,\"\")","v":""},"",{"$f":"IF(Rigs!P98<>0,+Rigs!P98,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I98>0,+Rally!$E$5,\"\")","v":""}]
[97,{"$f":"IF(+Rigs!D99=\"\",\"\",Rigs!D99)","v":""},{"$f":"IF(+Rigs!F99=\"\",\"\",Rigs!F99)","v":""},{"$f":"IF(Rigs!H99>0,+Rally!$E$2*Rigs!H99,\"\")","v":""},{"$f":"IF(SUM(Rigs!J99:M99)>0,((Rally!$I$6*Rigs!J99)+(Rally!$J$6*Rigs!K99)+(Rally!$K$6*Rigs!L99)+(Rally!$L$6*Rigs!M99)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N99:O99)>0,((Rally!$M$6*Rigs!N99)+(Rally!$N$6*Rigs!O99)),\"\")","v":""},{"$f":"IF(Rigs!I99>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I99)+Rigs!S99,\"\")","v":""},"",{"$f":"IF(Rigs!P99<>0,+Rigs!P99,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I99>0,+Rally!$E$5,\"\")","v":""}]
[98,{"$f":"IF(+Rigs!D100=\"\",\"\",Rigs!D100)","v":""},{"$f":"IF(+Rigs!F100=\"\",\"\",Rigs!F100)","v":""},{"$f":"IF(Rigs!H100>0,+Rally!$E$2*Rigs!H100,\"\")","v":""},{"$f":"IF(SUM(Rigs!J100:M100)>0,((Rally!$I$6*Rigs!J100)+(Rally!$J$6*Rigs!K100)+(Rally!$K$6*Rigs!L100)+(Rally!$L$6*Rigs!M100)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N100:O100)>0,((Rally!$M$6*Rigs!N100)+(Rally!$N$6*Rigs!O100)),\"\")","v":""},{"$f":"IF(Rigs!I100>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I100)+Rigs!S100,\"\")","v":""},"",{"$f":"IF(Rigs!P100<>0,+Rigs!P100,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I100>0,+Rally!$E$5,\"\")","v":""}]
[{"$f":"A100+1","v":99},{"$f":"IF(+Rigs!D101=\"\",\"\",Rigs!D101)","v":""},{"$f":"IF(+Rigs!F101=\"\",\"\",Rigs!F101)","v":""},{"$f":"IF(Rigs!H101>0,+Rally!$E$2*Rigs!H101,\"\")","v":""},{"$f":"IF(SUM(Rigs!J101:M101)>0,((Rally!$I$6*Rigs!J101)+(Rally!$J$6*Rigs!K101)+(Rally!$K$6*Rigs!L101)+(Rally!$L$6*Rigs!M101)),\"\")","v":""},{"$f":"IF(SUM(Rigs!N101:O101)>0,((Rally!$M$6*Rigs!N101)+(Rally!$N$6*Rigs!O101)),\"\")","v":""},{"$f":"IF(Rigs!I101>0,(ROUND(SUM(Rally!$B$3:$B$59)/SUM(Rigs!$I$3:$I$100),2)*Rigs!I101)+Rigs!S101,\"\")","v":""},"",{"$f":"IF(Rigs!P101<>0,+Rigs!P101,\"\")","v":""},"",null,null,{"$f":"IF(Rigs!I101>0,+Rally!$E$5,\"\")","v":""}]

{"sheet":"Sheet1","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}